ÐÓ°ÉÂÛ̳

Sears Holdings Reports First Quarter Results and Increased Share Repurchase Authorization

Sears Holdings Corporation ("Holdings," "we," "us," "our" or the "Company") (NASDAQ: SHLD) today reported a net loss of $56 million, or $0.43 loss per diluted share, for the first quarter ended May 3, 2008, compared with net income of $223 million, or $1.45 per diluted share, for the first quarter ended May 5, 2007. The prior year's quarterly results included the net favorable impact of certain significant items as described in the "Significant Items" section below, while the current year included a favorable impact from gains on sales of assets. Excluding these items, the loss per diluted share would have been $0.53 for the first quarter of fiscal 2008, as compared to earnings of $1.15 per diluted share for the first quarter of fiscal 2007.

"Our first quarter results reflect the difficult economic environment and intense competition for consumer business. That said, since May 3, 2008, our sales declines have moderated somewhat," said W. Bruce Johnson, Sears Holdings' interim chief executive officer and president. "As a result of actions we have taken and will continue to take to manage our costs, our current forecast for 2008 reflects higher EBITDA than we achieved last year. At the same time we are managing costs, we will continue to invest in our future by hiring talented leaders and improving our online and multi-channel capabilities."

A reconciliation of earnings (loss) per share excluding the above-noted significant items (a non-GAAP measure) to GAAP diluted earnings (loss) per share is set forth in the "Significant Items" section below.

Revenues and Comparable Store Sales

For the quarter, Sears Domestic's comparable store sales declined 9.8% while Kmart's comparable store sales declined 7.1%. Total domestic comparable store sales declined 8.6%. The comparable store sales declines at both Kmart and Sears Domestic continue to reflect increasing competition and weakness in the general economy and housing market, as well as the impact on our customers of the increased costs of consumer staples such as food and gas. Our comparable store sales declined for the quarter across most major categories at both Kmart and Sears Domestic, most notably within the home appliance, lawn and garden, and apparel categories. For the quarter, our total revenues declined $0.6 billion to $11.1 billion in fiscal 2008, as compared to $11.7 billion for the first quarter of fiscal 2007.

Operating Income (Loss)

For the quarter, the Company reported an operating loss of $8 million in fiscal 2008, as compared to operating income of $409 million in the first quarter of fiscal 2007, mainly due to lower gross margin generated at both Kmart and Sears Domestic. The Company generated $3.0 billion in total gross margin in the first quarter as compared to $3.3 billion in the first quarter last year. Our gross margin rate decreased by approximately 90 basis points to 27.3% and reflects increased promotional and incremental markdowns taken to clear merchandise. Given that we do not expect any significant near-term improvement in the overall retail environment, we believe that our sales and gross margin for the balance of fiscal 2008 will likely continue to be pressured by the above-noted unfavorable economic factors.

In addition to the decline in gross margin, we also had an increase in selling and administrative expenses for the quarter. As noted below, our fiscal 2007 first quarter results benefited from several one time items, including a $30 million gain related to the legal settlement of a contractual dispute, a curtailment gain of $27 million related to certain amendments made to Sears Canada's post-retirement benefit plans and a gain of $15 million for insurance recoveries received on claims filed for certain of our property damaged by hurricanes during fiscal 2005. Excluding these items, selling and administrative expenses increased $99 million as compared to first quarter last year, of which $52 million related to Sears Canada and $47 million related to domestic operations. The increase in Sears Canada was primarily due to changes in foreign currency exchange rates.

The $47 million increase in domestic selling and administrative expense reflects higher marketing and display costs ($70 million), increased legal costs and reserves ($14 million) and additional investment in multi-channel and online capabilities ($10 million), partially offset by cost reductions in other areas. The higher marketing cost is attributable to a reallocation of our annual marketing spend to the first quarter of 2008 as compared to those allocated during the first quarter of 2007. The Company expects that marketing costs will be lower than last year for the remainder of fiscal 2008.

Significant Items

As noted above, a number of items significantly impacted our fiscal 2008 and fiscal 2007 first quarter diluted earnings (loss) per share. While these types of items periodically affect our results, they vary significantly in amount from period to period, and had a disproportionate effect on our results for the periods presented. Management considers the total impact of these items, along with reported results, when it reviews and evaluates our financial performance. The impact of these items on diluted earnings (loss) per share is shown in the following table:

                                                     13 Weeks Ended
                                              May 3, 2008       May 5, 2007
  Earnings (loss) per diluted share        $     (0.43)      $      1.45
  Less:
    Legal settlement gain                           --              0.12
    Sears Canada post-retirement benefit
     plans curtailment gain                         --              0.11
    Hurricane related recoveries                    --              0.06
    Dividend - investment in
    Sears Mexico                                    --              0.08
    Total return swap loss                          --             (0.08)
    Gain on sales of assets                       0.10              0.01
                                                  0.10              0.30
  Earnings (loss) per diluted share
   excluding above items                   $     (0.53)      $      1.15


During the first quarter of fiscal 2007, we recognized: (1) a $30 million gain ($18 million after tax or $0.12 per diluted share) related to the legal settlement of a contractual dispute, (2) a curtailment gain of $27 million ($16 million after tax or $0.11 per diluted share) related to certain amendments made to Sears Canada's post-retirement benefit plans, (3) a gain of $15 million ($9 million after tax or $0.06 per diluted share) for insurance recoveries received on claims filed for certain of our property damaged by hurricanes during fiscal 2005, and (4) a $20 million ($12 million after tax or $0.08 per diluted share) dividend we received on our investment in Sears Mexico. These gains were partially offset by investment losses of $21 million ($13 million after tax or $0.08 per diluted share) incurred during the quarter on our total return swap investments. In addition, the first quarter of fiscal 2007 included $5 million ($2 million after tax or $0.01 per diluted share) of gains on sales of assets, as compared to $32 million ($13 million after tax or $0.10 per diluted share) of such gains in the first quarter of fiscal 2008.

Financial Position

We had cash and cash equivalents of $1.4 billion at May 3, 2008 (of which $656 million was domestic and $757 million was at Sears Canada) as compared to $3.5 billion at May 5, 2007 and $1.6 billion at February 2, 2008. The $0.2 billion net decline in cash and cash equivalents since the end of fiscal 2007 primarily reflects $517 million of cash used in operating activities, capital expenditures of $178 million and total long-term debt payments (net of new borrowings) of approximately $131 million. These amounts were partially offset by a $646 million increase in short-term borrowings, primarily through borrowing on our $4 billion credit facility. As of this date borrowings on the facility have been reduced to $400 million.

Merchandise inventories at May 3, 2008 and May 5, 2007 were $10.3 billion. Domestic inventory levels declined from $9.5 billion at May 5, 2007 to $9.4 billion at May 3, 2008. Sears Canada's inventory levels increased from $0.8 billion at May 5, 2007 to $0.9 billion at May 3, 2008. The increase in Sears Canada's inventory is primarily due to the change in exchange rates. As we expect difficult economic conditions to persist in the near term, we intend to manage our inventories throughout the year with the goal of further reducing our domestic merchandise inventories to better align current levels with expected sales.

Share Repurchase

The Company also announced today that our Board of Directors has approved the repurchase of up to an additional $500 million of the Company's common shares. This authorization, when added to the $143 million remaining as of May 3, 2008 under previous authorizations, provides us with a current aggregate authorization of $643 million. Share repurchases may be implemented using a variety of methods, which may include open market purchases, privately negotiated transactions, block trades, accelerated share repurchase transactions, the purchase of call options, the sale of put options or otherwise, or by any combination of such methods. Timing of repurchases is dependent on prevailing market conditions, alternative uses of capital and other factors.

Bruce Johnson added, "We continue to have a strong balance sheet which, when combined with our expected free cash flow generation in 2008, enables us to take steps to invest in our business, consider other alternative investment opportunities, pay down debt, and repurchase our shares."

We repurchased 0.4 million common shares at a total cost of $40 million (or $94.19 per share) under our share repurchase program during the first quarter of fiscal 2008. Since the third quarter of fiscal 2005, when our repurchase plan was first approved, we have repurchased approximately 33.1 million of our common shares at a total cost of $4.4 billion pursuant to the program. As of May 3, 2008, we had approximately 132 million common shares outstanding.

Adjusted EBITDA

For purposes of evaluating operating performance, we use an Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") measurement computed as operating income (loss) appearing on the statement of operations less depreciation and amortization and gains/(losses) on sales of assets. In addition, it is adjusted to exclude certain nonrecurring gains/(losses). Adjusted EBITDA is used by management to evaluate the operating performance of our businesses for comparable periods. Adjusted EBITDA should not be used by investors or other third parties as the sole basis for formulating investment decisions as it excludes a number of important cash and non-cash recurring items. Management compensates for this limitation by using GAAP financial measures as well in managing our businesses.

While Adjusted EBITDA is a non-GAAP measurement, management believes that it is an important indicator of operating performance because:

  --  EBITDA excludes the effects of financing and investing activities by
      eliminating the effects of interest and depreciation costs;
  --  Management considers gains/(losses) on the sale of assets to result
      from investing decisions rather than ongoing operations; and
  --  Other significant items, while periodically affecting our results, may
      vary significantly from period to period and have a disproportionate
      effect in a given period, which affects the comparability of results.


  Adjusted EBITDA was determined as follows:

                                                        13 Weeks Ended
                                                 May 3, 2008     May 5, 2007
  Operating income (loss) per statement of
   operations                                 $        (8)       $      409
  Plus depreciation and amortization                  248               262
  Less gain on sales of assets                        (32)               (5)
  Before excluded items                               208               666

  Legal settlement gain                                --               (30)
  Sears Canada post-retirement benefit plans
   curtailment gain                                    --               (27)
  Hurricane related recoveries                         --               (15)
  Adjusted EBITDA as defined                  $       208       $       594
  % to revenues                                      1.9%              5.1%



Adjusted EBITDA for our domestic (United States operations) and Sears Canada operations are as follows:

                                      13 Weeks Ended
                          Adjusted EBITDA               % To Revenues
                    May 3, 2008    May 5, 2007    May 3, 2008    May 5, 2007
  Domestic
   operations       $      128     $      528         1.3 %         4.9 %
  Sears Canada              80             66         6.5 %         6.2 %
  Adjusted EBITDA   $      208     $      594         1.9 %         5.1 %



  Quarterly Report on Form 10-Q

We plan to file our Quarterly Report on Form 10-Q for the first quarter 2008 with the SEC on May 30, 2008.

Forward-Looking Statements

Results are unaudited. This press release contains forward-looking statements about our expectations regarding our 2008 forecast. Forward- looking statements are subject to risks and uncertainties that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. Such statements are based upon the current beliefs and expectations of our management and are subject to significant risks and uncertainties. The following factors, among others, could cause actual results to differ from those set forth in the forward-looking statements: our ability to offer merchandise and services that our customers want, including our proprietary brand products; our ability to successfully implement initiatives to improve inventory management and other capabilities; competitive conditions in the retail and related services industries; the impact of seasonal buying patterns, including seasonal fluctuations due to weather conditions, which are difficult to forecast with certainty; general economic conditions and normal business uncertainty, changes in consumer confidence, tastes, preferences and spending, including the impact of fuel costs and spending patterns, the availability and level of consumer debt, and unanticipated increases in our costs; our dependence on sources outside the United States for significant amounts of our merchandise; our extensive reliance on computer systems to process transactions, summarize results and manage our business; our reliance on third parties to provide us with services in connection with the administration of certain aspects of our business; our ability to properly implement and realize the expected benefits from our new organizational structure and operating model; our ability to attract, motivate and retain key executives and other associates; the outcome of pending and/or future legal proceedings, including product liability claims and bankruptcy claims, including proceedings with respect to which the parties have reached a preliminary settlement; and our ability to successfully invest available capital. We intend the forward-looking statements to speak only as of the time made and do not undertake to update or revise them as more information becomes available.

About Sears Holdings Corporation

Sears Holdings Corporation is the nation's fourth largest broadline retailer, with over $50 billion in annual revenues, and approximately 3,900 full-line and specialty retail stores in the United States and Canada. Sears Holdings is the leading home appliance retailer as well as a leader in tools, lawn and garden, home electronics and automotive repair and maintenance. Key proprietary brands include Kenmore, Craftsman and DieHard, and a broad apparel offering, including such well-known labels as Lands' End, Jaclyn Smith and Joe Boxer, as well as the Apostrophe and Covington brands. We also have Martha Stewart Everyday products, which are offered exclusively in the U.S. by Kmart and in Canada by Sears Canada. We are the nation's largest provider of home services, with more than 13 million service calls made annually. For more information, visit Sears Holdings' website at .

During the fourth quarter of 2007, Sears Canada changed its fiscal year end from the Saturday nearest December 31st to the Saturday nearest January 31st. Prior to this change, Sears Canada's results were consolidated into Holdings' results on a one-month lag. With the change, Sears Canada's fiscal year end is now aligned with the fiscal year end of Holdings. As required by accounting standards, this change has been retrospectively applied to all prior year amounts included in the following Condensed Consolidated Statements of Operations, Condensed Consolidated Balance Sheet, Segment Results and Adjusted EBITDA.

                        Sears Holdings Corporation
             Condensed Consolidated Statements of Operations
                               (Unaudited)

                                                      13 Weeks Ended
  millions, except per share data             May 3, 2008        May 5, 2007

  REVENUES
    Merchandise sales and services               $11,068           $11,747

  COSTS AND EXPENSES
    Cost of sales, buying and occupancy            8,045             8,437
    Gross margin dollars                           3,023             3,310
    Gross margin rate                              27.3%             28.2%

    Selling and administrative                     2,815             2,644
    Selling and administrative expense
     as a percentage of total revenues             25.4%             22.5%

    Depreciation and amortization                    248               262
    Gain on sales of assets                          (32)               (5)
        Total costs and expenses                  11,076            11,338

  Operating income (loss)                             (8)              409
  Interest and investment income                     (11)              (40)
  Interest expense                                    66                73
  Other (income) loss                                  1                (5)

  Income (loss) before income taxes and
   minority interest                                 (64)              381
  Income taxes expense (benefit)                     (28)              148
  Minority interest                                   20                10

  NET INCOME (LOSS)                                 $(56)             $223

  EARNINGS (LOSS) PER COMMON SHARE
    Diluted earnings (loss) per share             $(0.43)            $1.45

    Diluted weighted average common
     shares outstanding                            131.7             153.9



                        Sears Holdings Corporation
                  Condensed Consolidated Balance Sheets


                                              (Unaudited)

  millions                      May 3, 2008   May 5, 2007   February 2, 2008

  ASSETS
  Current assets
    Cash and cash equivalents      $1,413        $3,506          $1,622
    Receivables                       943           840             744
    Merchandise inventories        10,309        10,349           9,963
    Other current assets              468           724             473
    Total current assets           13,133        15,419          12,802

  Property and equipment, net       8,698         8,943           8,863
  Goodwill                          1,668         1,714           1,686
  Tradenames and other intangible
   assets                           3,343         3,413           3,353
  Other assets                        496           383             693
    TOTAL ASSETS                  $27,338       $29,872         $27,397

  LIABILITIES
  Current liabilities
    Short-term borrowings and
     current portion of
     long-term debt                $1,219          $836            $404
    Merchandise payables            3,681         3,587           3,487
    Unearned revenues               1,110         1,093           1,121
    Other current liabilities       3,961         4,035           4,550
    Total current liabilities       9,971         9,551           9,562

  Long-term debt and capitalized
   lease obligations                2,289         2,681           2,606
  Pension and postretirement
   benefits                         1,176         1,488           1,258
  Minority interest and other
   liabilities                      3,332         3,213           3,304
    Total Liabilities              16,768        16,933          16,730

    Total Shareholders' Equity     10,570        12,939          10,667

    TOTAL LIABILITIES AND
     SHAREHOLDERS' EQUITY         $27,338       $29,872         $27,397


  Total common shares outstanding   132.0         153.7           132.4



                        Sears Holdings Corporation
                             Segment Results
                               (Unaudited)


  millions, except for number            13 Weeks Ended May 3, 2008
   of stores                                        Sears
                                     Kmart  Domestic  Canada  Sears Holdings
  Merchandise sales and services    $3,733   $6,100   $1,235     $11,068

  Cost of sales, buying and
   occupancy                         2,866    4,329      850       8,045
  Gross margin dollars                 867    1,771      385       3,023
  Gross margin rate                  23.2%    29.0%    31.2%       27.3%

  Selling and administrative           856    1,654      305       2,815
  Selling and administrative expense
   as a percentage of total revenues 22.9%    27.1%    24.7%       25.4%
  Depreciation and amortization         33      183       32         248
  (Gain) loss on sales of assets        (1)       1      (32)        (32)
  Total costs and expenses           3,754    6,167    1,155      11,076
  Operating income (loss)             $(21)    $(67)     $80         $(8)

  Number of:
    Kmart Stores                     1,382        -        -       1,382
    Full-Line Stores                     -      933      122       1,055
    Specialty Stores                     -    1,166      257       1,423
    Total Stores                     1,382    2,099      379       3,860



  millions, except for number            13 Weeks Ended May 5, 2007
   of stores                                        Sears
                                     Kmart  Domestic  Canada  Sears Holdings
  Merchandise sales and services    $4,015   $6,660   $1,072     $11,747

  Cost of sales, buying and
   occupancy                         3,055    4,629      753       8,437
  Gross margin dollars                 960    2,031      319       3,310
  Gross margin rate                  23.9%    30.5%    29.8%       28.2%

  Selling and administrative           840    1,578      226       2,644
  Selling and administrative expense
   as a percentage of total revenues 20.9%    23.7%    21.1%       22.5%
  Depreciation and amortization         26      206       30         262
  (Gain) loss on sales of assets        (1)       1       (5)         (5)
  Total costs and expenses           3,920    6,414    1,004      11,338
  Operating income                     $95     $246      $68        $409

  Number of:
    Kmart Stores                     1,388        -        -       1,388
    Full-Line Stores                     -      935      123       1,058
    Specialty Stores                     -    1,100      252       1,352
    Total Stores                     1,388    2,035      375       3,798



                        Sears Holdings Corporation
                             Adjusted EBITDA

                                       13 Weeks Ended
  millions                 May 3, 2008                    May 5, 2007
                   Domestic   Sears    Sears     Domestic   Sears    Sears
                  Operations  Canada  Holdings  Operations  Canada  Holdings

  Operating income
   (loss) per
   statement of
   operations        $(88)     $80      $(8)       $341      $68      $409
  Plus depreciation
   and amortization   216       32      248         232       30       262
  Less gain on sales
   of assets            -      (32)     (32)          -       (5)       (5)
  Before excluded
   items              128       80      208         573       93       666

  Legal settlement
   gain                 -        -        -         (30)       -       (30)
  Hurricane related
   recoveries           -        -        -         (15)       -       (15)
  Sears Canada
   post-retirement
   benefit plans
   curtailment gain     -        -        -           -      (27)      (27)
  Adjusted EBITDA as
   defined           $128      $80     $208        $528      $66      $594
  % to revenues      1.3%     6.5%     1.9%        4.9%     6.2%      5.1%

First Call Analyst:
FCMN Contact: rrieck1@searshc.com

SOURCE: Sears Holdings Corporation

CONTACT: Sears Holdings Public Relations, +1-847-286-8371

Web site:








© ÐÓ°ÉÂÛ̳