ÐÓ°ÉÂÛ̳

Sears Holdings Reports Second Quarter Results

Sears Holdings Corporation ("Holdings," "we," "us," "our" or the "Company") (NASDAQ: SHLD) today reported net income of $65 million, or $0.50 per diluted share, for the second quarter ended August 2, 2008, compared with net income of $173 million, or $1.15 per diluted share, for the second quarter ended August 4, 2007. Our second quarter 2008 results include the positive impact of the reversal of a $62 million ($37 million after tax or $0.29 per diluted share) reserve because of the overturning of the previously disclosed February 2, 2007 adverse jury verdict relating to the redemption of certain Sears, Roebuck and Co. bonds in 2004. Excluding this item, earnings per diluted share were $0.21 for the second quarter of fiscal 2008. The decline in our second quarter results from the same quarter last year primarily reflects lower operating results at both Sears Domestic and Kmart, partially offset by improved operating results at Sears Canada.

"Our second quarter results reflect the continued effects of a slowing economy which contributed to the earnings declines we have experienced since the third quarter of 2007," said W. Bruce Johnson, Sears Holdings' interim chief executive officer and president. "While it was a difficult quarter, we were successful in reducing our domestic inventory levels by $500 million which should lead to lower markdowns and favorably impact our gross margin rates in the second half of the year."

Mr. Johnson added, "We expect to generate higher EBITDA in the second half of this year as compared to the corresponding period in 2007 as we benefit from our lower domestic inventory levels and continued vigilant expense management. Given our year-to-date results and the state of the economy, our current full-year EBITDA forecast, which assumes flat to modest comparable store sales declines for the rest of the year, is comparable to, but no longer exceeds, last year's EBITDA".

Revenues and Comparable Store Sales

For the quarter, Sears Domestic's comparable store sales declined 6.7% while Kmart's comparable store sales declined 5.6%. Total domestic comparable store sales declined 6.2%. The comparable store sales declines at both Kmart and Sears Domestic continue to reflect increasing competition and weakness in the general economy, but are less than the declines reported by Sears Domestic and Kmart during the first quarter of 2008 of 9.8% and 7.1%, respectively. Comparable store sales declined for the quarter across most major categories at both Kmart and Sears Domestic, but continue to be offset by increases in sales of consumer electronics. Comparable store sales declines continue to be driven by categories directly impacted by housing market conditions (including home appliances and, most notably, tools at Sears Domestic), and the increased costs of consumer staples, such as food and gas, which decrease consumers' discretionary spending.

Bruce Johnson noted that, "Despite the difficult economic environment, we remain focused on long-term value creation and continue to invest in the future of the Company. Since last year we have added 65 net stores, which consist of Home Appliance Showrooms, dealer stores and outlet stores, and we have continued to expand our online and multi-channel capabilities. In May we added a huge selection of books, DVDs, music and software to sears.com, nearly quadrupling the number of products available."

For the quarter, our total revenues declined $0.5 billion to $11.8 billion in fiscal 2008, as compared to $12.3 billion for the second quarter of fiscal 2007. The decrease in revenue primarily reflects the impact of lower domestic comparable store sales.

Operating Income

For the second quarter 2008, we reported operating income of $187 million, as compared to operating income of $332 million in the second quarter of fiscal 2007. The decrease in operating income was mainly due to lower gross margin generated at both Kmart and Sears Domestic. We generated $3.1 billion in total gross margin in the second quarter as compared to $3.4 billion in the second quarter last year. Our gross margin rate decreased by approximately 120 basis points to 26.5% and reflects rate declines for both Sears Domestic and Kmart due to increased markdown activity as a result of the intense competition for consumer business. Domestic gross margin rate was also reduced as a result of a $36 million increase in inventory reserves over the reserve for the comparable period last year primarily attributable to the reset of the Sears home electronics department and transition to newer products. The decline in Sears Domestic and Kmart gross margin rates was somewhat offset by an increase in the gross margin rate at Sears Canada. Given that we do not expect any significant near-term improvement in the overall retail environment, we believe that our sales and gross margin will likely continue to be pressured by the above-noted unfavorable economic factors for the balance of fiscal 2008.

Declines in sales and gross margin were partially offset by declines in selling and administrative expenses for the quarter. Selling and administrative expenses for the second quarter of 2008 include the above-noted impact of $62 million related to a favorable legal judgment. In addition to the legal judgment, selling and administrative expenses declined $46 million, mainly as a result of our focus on controlling costs. This additional decline was comprised of decreases in domestic operations of $54 million and a slight increase of $8 million at Sears Canada. The decline in domestic selling and administrative expenses is primarily due to lower payroll and advertising expenses. The increase in Sears Canada was primarily due to changes in foreign currency exchange rates.

Financial Position

We had cash and cash equivalents of $1.5 billion at August 2, 2008 (of which $771 million was domestic and $763 million was at Sears Canada) as compared to $2.6 billion at August 4, 2007 and $1.6 billion at February 2, 2008. During the first two quarters of 2008, significant uses of cash included share repurchases of $477 million (as discussed further below), capital expenditures of $277 million and long-term debt repayments of $179 million. These amounts were partially offset by an $812 million increase in short-term borrowings, primarily through borrowing on our $4 billion credit facility.

Merchandise inventories at August 2, 2008 were $9.8 billion, as compared to 10.2 billion at August 4, 2007. Domestic inventory declined from $9.4 billion at August 4, 2007 to $8.9 billion at August 2, 2008, reflecting the effectiveness of our efforts to control inventory levels. Sears Canada's inventory levels increased approximately $80 million from August 4, 2007 to $880 million at August 2, 2008. The increase in Sears Canada's inventory is partially due to the change in exchange rates. As we expect difficult economic conditions to persist in the near term, we intend to continue to manage our inventories throughout the remainder of the year with the goal of further reducing our domestic merchandise inventories to better align current levels with expected sales.

Share Repurchase

During the 13- and 26- week periods ended August 2, 2008, we repurchased 5.6 million and 6.0 million of our common shares at a total cost of $437 million and $477 million, respectively, under our share repurchase program. As of August 2, 2008, we had remaining authorization to repurchase $206 million of common shares under the share repurchase program. Share repurchases may be implemented using a variety of methods, which may include open market purchases, privately negotiated transactions, block trades, accelerated share repurchase transactions, the purchase of call options, the sale of put options or otherwise, or by any combination of such methods. Timing of repurchases is dependent on prevailing market conditions, alternative uses of capital and other factors. Since the third quarter of fiscal 2005, when our repurchase plan was first approved, we have repurchased approximately 38.7 million of our common shares at a total cost of $4.8 billion pursuant to the program. As of August 2, 2008, we had approximately 126 million common shares outstanding.

Adjusted EBITDA

For purposes of evaluating operating performance, we use an Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") measurement computed as operating income appearing on the statement of operations less depreciation and amortization and gains/(losses) on sales of assets. In addition, it is adjusted to exclude certain nonrecurring gains/(losses). Adjusted EBITDA is used by management to evaluate the operating performance of our businesses for comparable periods. Adjusted EBITDA should not be used by investors or other third parties as the sole basis for formulating investment decisions as it excludes a number of important cash and non-cash recurring items. Management compensates for this limitation by using GAAP financial measures as well in managing our businesses.

While Adjusted EBITDA is a non-GAAP measurement, management believes that it is an important indicator of operating performance because:

-- EBITDA excludes the effects of financing and investing activities by eliminating the effects of interest and depreciation costs;

-- Management considers gains/(losses) on the sale of assets to result from investing decisions rather than ongoing operations; and

-- Other significant items, while periodically affecting our results, may vary significantly from period to period and have a disproportionate effect in a given period, which affects the comparability of results.

  Adjusted EBITDA was determined as follows:

                              13 Weeks Ended             26 Weeks Ended
                          August 2,    August 4,    August 2,    August 4,
                            2008         2007         2008         2007
  Operating income
   per statement of
   operations               $187         $332         $179         $741
  Plus depreciation and
   amortization              247          262          495          524
  Less gain on sales of
   assets                     (6)          (5)         (38)         (10)
  Before excluded items      428          589          636        1,255

  Legal matter reserve       (62)          --          (62)         (30)
  Sears Canada post-retirement
   benefit plans curtailment
   gain                       --           --           --          (27)
  Hurricane related
   recoveries                 --           (3)          --          (18)
  Adjusted EBITDA as
   defined                  $366         $586         $574       $1,180
  % to revenues             3.1%         4.8%         2.5%         4.9%



Adjusted EBITDA for our domestic (United States operations) and Sears Canada operations are as follows:

                      13 Weeks Ended                 26 Weeks Ended
             Adjusted EBITDA  % To Revenues  Adjusted EBITDA  % To Revenues
             August  August  August  August  August  August  August  August
            2, 2008 4, 2007 2, 2008 4, 2007 2, 2008 4, 2007 2, 2008 4, 2007
  Domestic
   operations  $246    $489    2.4%    4.5%    $374  $1,017    1.9%    4.7%
  Sears
   Canada       120      97    8.6%    7.3%     200     163    7.6%    6.8%
  Total
   Adjusted
   EBITDA      $366    $586    3.1%    4.8%    $574  $1,180    2.5%    4.9%



  Quarterly Report on Form 10-Q

We plan to file our Quarterly Report on Form 10-Q for the second quarter 2008 with the SEC on or about August 29, 2008.

Forward-Looking Statements

Results are unaudited. This press release contains forward-looking statements about our expectations regarding our 2008 forecast. Forward-looking statements are subject to risks and uncertainties that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. Such statements are based upon the current beliefs and expectations of our management and are subject to significant risks and uncertainties. The following factors, among others, could cause actual results to differ from those set forth in the forward-looking statements: our ability to offer merchandise and services that our customers want, including our proprietary brand products; our ability to successfully implement initiatives to improve inventory management and other capabilities; competitive conditions in the retail and related services industries; the impact of seasonal buying patterns, including seasonal fluctuations due to weather conditions, which are difficult to forecast with certainty; general economic conditions and normal business uncertainty, changes in consumer confidence, tastes, preferences and spending, including the impact of fuel costs and spending patterns, the availability and level of consumer debt, and unanticipated increases in our costs; our dependence on sources outside the United States for significant amounts of our merchandise; our extensive reliance on computer systems to process transactions, summarize results and manage our business; our reliance on third parties to provide us with services in connection with the administration of certain aspects of our business; our ability to properly implement and realize the expected benefits from our new organizational structure and operating model; our ability to attract, motivate and retain key executives and other associates; the outcome of pending and/or future legal proceedings, including product liability claims and bankruptcy claims, including proceedings with respect to which the parties have reached a preliminary settlement; and our ability to successfully invest available capital. We intend the forward-looking statements to speak only as of the time made and do not undertake to update or revise them as more information becomes available.

About Sears Holdings Corporation

Sears Holdings Corporation is the nation's fourth largest broadline retailer, with over $50 billion in annual revenues, and approximately 3,900 full-line and specialty retail stores in the United States and Canada. Sears Holdings is the leading home appliance retailer as well as a leader in tools, lawn and garden, home electronics and automotive repair and maintenance. Key proprietary brands include Kenmore, Craftsman and DieHard, and a broad apparel offering, including such well-known labels as Lands' End, Jaclyn Smith and Joe Boxer, as well as the Apostrophe and Covington brands. We also have Martha Stewart Everyday products, which are offered exclusively in the U.S. by Kmart and in Canada by Sears Canada. We are the nation's largest provider of home services, with more than 13 million service calls made annually. For more information, visit Sears Holdings' website at .

* * * * *

During the fourth quarter of 2007, Sears Canada changed its fiscal year end from the Saturday nearest December 31st to the Saturday nearest January 31st. Prior to this change, Sears Canada's results were consolidated into Holdings' results on a one-month lag. With the change, Sears Canada's fiscal year end is now aligned with the fiscal year end of Holdings. As required by accounting standards, this change has been retrospectively applied to all prior year amounts included in the following Condensed Consolidated Statements of Operations, Condensed Consolidated Balance Sheets, Segment Results and Adjusted EBITDA.

                        Sears Holdings Corporation
             Condensed Consolidated Statements of Operations
                               (Unaudited)

                                          13 Weeks Ended    26 Weeks Ended
    millions, except per share data      August   August   August   August
                                         2, 2008  4, 2007  2, 2008  4, 2007
  REVENUES
    Merchandise sales and services       $11,762  $12,260  $22,830  $24,007

  COSTS AND EXPENSES
    Cost of sales, buying and occupancy    8,640    8,869   16,685   17,306
    Gross margin dollars                   3,122    3,391    6,145    6,701
    Gross margin rate                      26.5%    27.7%    26.9%    27.9%

    Selling and administrative             2,694    2,802    5,509    5,446
    Selling and administrative expense
     as a percentage of total revenues     22.9%    22.9%    24.1%    22.7%

    Depreciation and amortization            247      262      495      524
    Gain on sales of assets                   (6)      (5)     (38)     (10)
        Total costs and expenses          11,575   11,928   22,651   23,266

  Operating income                           187      332      179      741
  Interest and investment income             (20)     (42)     (31)     (82)
  Interest expense                            65       71      131      144
  Other (income) loss                          1      (12)       2      (17)

  Income before income taxes and
   minority interest                         141      315       77      696
  Income taxes expense                        56      128       28      276
  Minority interest                           20       14       40       24

  NET INCOME                                 $65     $173       $9     $396

  EARNINGS PER COMMON SHARE
    Diluted earnings per share             $0.50    $1.15    $0.07    $2.60

    Diluted weighted average common
     shares outstanding                    128.8    150.9    130.3    152.4



                        Sears Holdings Corporation
                  Condensed Consolidated Balance Sheets


                                              (Unaudited)

  millions                               August 2,     August 4, February 2,
                                           2008          2007       2008
  ASSETS
  Current assets
     Cash and cash equivalents             $1,534        $2,634     $1,622
     Receivables                            1,020           751        744
     Merchandise inventories                9,754        10,158      9,963
     Prepaid expenses and other current
      assets                                  497           673        473
     Total current assets                  12,805        14,216     12,802

  Property and equipment, net               8,568         8,842      8,863
  Goodwill                                  1,660         1,714      1,686
  Tradenames and other intangible
   assets                                   3,322         3,391      3,353
  Other assets                                434           420        693
     TOTAL ASSETS                         $26,789       $28,583    $27,397

  LIABILITIES
  Current liabilities
     Short-term borrowings and current
      portion of long-term debt            $1,364          $631       $404
     Merchandise payables                   3,494         3,448      3,487
     Unearned revenues                      1,106         1,118      1,121
     Accrued expenses and other current
      liabilities                           3,909         4,384      4,550
     Total current liabilities              9,873         9,581      9,562

  Long-term debt and capitalized lease
   obligations                              2,250         2,646      2,606
  Pension and post-retirement benefits      1,135         1,467      1,258
  Minority interest and other
   liabilities                              3,351         3,265      3,304
     Total Liabilities                     16,609        16,959     16,730

     Total Shareholders' Equity            10,180        11,624     10,667

     TOTAL LIABILITIES AND
      SHAREHOLDERS' EQUITY                $26,789       $28,583    $27,397


  Total common shares outstanding           126.4         144.4      132.4



                        Sears Holdings Corporation
                             Segment Results
                               (Unaudited)

                                           13 Weeks Ended August 2, 2008
  millions, except for number of stores               Sears
                                                                    Sears
                                         Kmart  Domestic  Canada   Holdings
  Merchandise sales and services         $4,005   $6,367   $1,390   $11,762

  Cost of sales, buying and occupancy     3,087    4,590      963     8,640
  Gross margin dollars                      918    1,777      427     3,122
  Gross margin rate                       22.9%    27.9%    30.7%     26.5%

  Selling and administrative                863    1,524      307     2,694
  Selling and administrative expense as
   a percentage of total revenues         21.5%    23.9%    22.1%     22.9%
  Depreciation and amortization              34      181       32       247
  Gain on sales of assets                    (1)      (5)       -        (6)
  Total costs and expenses                3,983    6,290    1,302    11,575
  Operating income                          $22      $77      $88      $187

  Number of:
    Kmart Stores                          1,382        -        -     1,382
    Full-Line Stores                          -      933      122     1,055
    Specialty Stores                          -    1,177      260     1,437
    Total Stores                          1,382    2,110      382     3,874



                                         13 Weeks Ended August 4, 2007
  millions, except for number of stores              Sears
                                                                  Sears
                                        Kmart  Domestic  Canada Holdings
  Merchandise sales and services        $4,228   $6,706  $1,326  $12,260

  Cost of sales, buying and occupancy    3,203    4,736     930    8,869
  Gross margin dollars                   1,025    1,970     396    3,391
  Gross margin rate                      24.2%    29.4%   29.9%    27.7%

  Selling and administrative               870    1,633     299    2,802
  Selling and administrative expense as
   a percentage of total revenues        20.6%    24.4%   22.5%    22.9%
  Depreciation and amortization             27      202      33      262
  Gain on sales of assets                    -       (2)     (3)      (5)
  Total costs and expenses               4,100    6,569   1,259   11,928
  Operating income                        $128     $137     $67     $332

  Number of:
    Kmart Stores                         1,388        -       -    1,388
    Full-Line Stores                         -      934     123    1,057
    Specialty Stores                         -    1,111     253    1,364
    Total Stores                         1,388    2,045     376    3,809



                        Sears Holdings Corporation
                             Segment Results
                               (Unaudited)

                                         26 Weeks Ended August 2, 2008
  millions, except for number of stores              Sears
                                        Kmart  Domestic  Canada   Sears
                                                                Holdings
  Merchandise sales and services        $7,738  $12,467  $2,625  $22,830

  Cost of sales, buying and occupancy    5,953    8,919   1,813   16,685
  Gross margin dollars                   1,785    3,548     812    6,145
  Gross margin rate                      23.1%    28.5%   30.9%    26.9%

  Selling and administrative             1,719    3,178     612    5,509
  Selling and administrative expense as
   a percentage of total revenues        22.2%    25.5%   23.3%    24.1%
  Depreciation and amortization             67      364      64      495
  Gain on sales of assets                   (2)      (4)    (32)     (38)
  Total costs and expenses               7,737   12,457   2,457   22,651
  Operating income                          $1      $10    $168     $179

  Number of:
    Kmart Stores                         1,382        -       -    1,382
    Full-Line Stores                         -      933     122    1,055
    Specialty Stores                         -    1,177     260    1,437
    Total Stores                         1,382    2,110     382    3,874



                                         26 Weeks Ended August 4, 2007
  millions, except for number of stores              Sears
                                                                  Sears
                                        Kmart  Domestic  Canada  Holdings
  Merchandise sales and services        $8,243  $13,366  $2,398  $24,007

  Cost of sales, buying and occupancy    6,258    9,365   1,683   17,306
  Gross margin dollars                   1,985    4,001     715    6,701
  Gross margin rate                      24.1%    29.9%   29.8%    27.9%

  Selling and administrative             1,710    3,211     525    5,446
  Selling and administrative expense as
   a percentage of total revenues        20.7%    24.0%   21.9%    22.7%
  Depreciation and amortization             53      408      63      524
  Gain on sales of assets                   (1)      (1)     (8)     (10)
  Total costs and expenses               8,020   12,983   2,263   23,266
  Operating income                        $223     $383    $135     $741

  Number of:
    Kmart Stores                         1,388        -       -    1,388
    Full-Line Stores                         -      934     123    1,057
    Specialty Stores                         -    1,111     253    1,364
    Total Stores                         1,388    2,045     376    3,809



                        Sears Holdings Corporation
                             Adjusted EBITDA

                                          13 Weeks Ended
  millions                      August 2, 2008            August 4, 2007
                          Domestic         Sears    Domestic         Sears
                         Operations Sears Holdings Operations Sears Holdings
                                    Canada                    Canada

  Operating income per
   statement of operations  $99      $88    $187      $265     $67    $332
  Plus depreciation and
   amortization             215       32     247       229      33     262
  Less gain on sales of
   assets                    (6)       -      (6)       (2)     (3)     (5)
  Before excluded items     308      120     428       492      97     589

  Legal matter reserve      (62)       -     (62)        -       -      -
  Hurricane related
   recoveries                 -        -       -        (3)      -      (3)
  Adjusted EBITDA as
   defined                 $246     $120    $366      $489     $97    $586
  % to  revenues           2.4%     8.6%    3.1%      4.5%    7.3%    4.8%



                                           26 Weeks Ended
  millions                      August 2, 2008            August 4, 2007
                          Domestic         Sears    Domestic         Sears
                         Operations Sears Holdings Operations Sears Holdings
                                    Canada                    Canada

  Operating income per
   statement of operations  $11      $168    $179    $606     $135    $741
  Plus depreciation and
   amortization             431        64     495     461       63     524
  Less gain on sales of
   assets                    (6)      (32)    (38)     (2)      (8)    (10)
  Before excluded items     436       200     636   1,065      190   1,255

  Legal matter              (62)        -     (62)    (30)       -     (30)
  Hurricane related
   recoveries                 -         -       -     (18)       -     (18)
  Sears Canada
   post-retirement
   benefit plans
   curtailment gain           -         -       -       -      (27)    (27)
  Adjusted EBITDA as
   defined                 $374      $200    $574  $1,017     $163  $1,180
  % to  revenues           1.9%      7.6%    2.5%    4.7%     6.8%    4.9%

First Call Analyst:
FCMN Contact: Mstehma@searshc.com

SOURCE: Sears Holdings Corporation

CONTACT: Sears Holdings Public Relations, +1-847-286-8371

Web site:








© ÐÓ°ÉÂÛ̳